AGCO Reports Fourth Quarter Results
Sales and Earnings per Share Set Records for Fourth Quarter and Full Year
Net sales for the full year of 2011 were approximately
“We finished 2011 on a strong note, setting sales and earnings records
for both the fourth quarter and full year,” stated Martin Richenhagen,
Chairman, President and Chief Executive Officer. “Attractive farm
economics supported robust global demand for agricultural equipment and
produced sales growth for
“As we move into 2012, we remain optimistic about AGCO’s ability to take
advantage of the positive long-term demand drivers for our industry.
Organic growth, margin improvement, and cash flow generation will
continue to be our primary focus. AGCO’s cost reduction initiatives are
aimed at lowering material and labor costs through purchasing actions
and factory productivity. We will continue to invest in new products
including upgraded harvesting, high horsepower tractor and sprayer
offerings and to devote significant resources to enhance our presence in
the CIS region,
AGCO’s fourth quarter sales increase was the result of increased volumes
as well as acquisition and currency impacts. On a segment reporting
basis, market recovery in 2011 across
Income from operations during the fourth quarter of 2011 increased over
30% compared to the fourth quarter of 2010 due to higher sales and
improved gross margins. Higher gross margins resulted from increased
production levels in
Market Update
Industry Unit Retail Sales
|
Year ended December 31, 2011 |
Tractors
Change from |
Combines |
||
| North America | +2% | (4%) | ||
| South America | (3%) | +20% | ||
| Western Europe | +12% | +35% | ||
Record farm income in 2011 supported strong industry retail sales of
tractors and combines in
For the full year of 2011, South American industry unit retail sales of
tractors were down modestly compared to record levels in 2010. Declines
in the two largest South American markets,
Improved dairy, meat and grain prices, along with a solid harvest,
produced improved farm income across most of
“Robust farm income across all major global agricultural markets is supporting elevated demand for farm equipment,” stated Mr. Richenhagen. “Despite a modest increase in some global soft commodity inventories at the end of 2011, stocks-to-use levels remain at historically low levels. Growing protein and grain consumption is expected to keep pressure on grain supplies and maintain attractive soft commodity prices. Going into 2012, we expect these positive farm fundamentals to support strong demand for farm equipment.”
Regional Results
|
|
Net sales |
% change |
% change from |
||||||
| Three months ended December 31, 2011 | |||||||||
| North America | $ | 598.7 | 29.3 | % | (0.8 | %) | |||
| South America | 448.5 | 1.9 | % | (6.1 | %) | ||||
| Europe/Africa/Middle East | 1,347.3 | 13.6 | % | (1.4 | %) | ||||
| Rest of World | 123.3 | 55.1 | % | 1.1 | % | ||||
| Total | $ | 2,517.8 | 16.1 | % | (2.1 | %) | |||
|
Year ended December 31, 2011 |
|||||||||
| North America | $ | 1,770.6 | 18.9 | % | 0.9 | % | |||
| South America | 1,871.5 | 6.7 | % | 4.7 | % | ||||
| Europe/Africa/Middle East | 4,681.7 | 39.2 | % | 6.5 | % | ||||
| Rest of World | 449.4 | 55.2 | % | 10.4 | % | ||||
| Total | $ | 8,773.2 | 27.2 | % | 5.0 | % | |||
| (1) See Footnotes for additional disclosure | |||||||||
AGCO’s North American sales benefited from strong industry conditions
and an aggressive new product introduction program, increasing
approximately 18.0% in the full year of 2011 compared to the full year
of 2010, excluding the impact of favorable currency translation. The
increase in demand for high horsepower tractors, combines and sprayers
all contributed to the sales growth. Improved sales, the benefit of
increased production, and cost control initiatives combined to produce
growth in income from operations of
Sales for the full year of 2011 increased slightly over 2010 in AGCO’s
South American region, excluding the positive impact of currency
translation. Results were mixed across the South American markets. Sales
grew strongly in smaller South American countries, which benefited from
higher commodity prices and healthy crop production, while sales in
EAME
AGCO’s EAME region reported an increase in sales of 32.6% for the full
year of 2011 compared to 2010, excluding the impact of favorable
currency translation. Improved farm economics produced robust sales
growth particularly in the high horsepower tractor segment.
Geographically, the largest increases were recorded in
Rest of World
Net sales in AGCO’s Rest of World segment increased by 44.7% during the
full year of 2011 compared to 2010, excluding the impact of currency
translation. Substantial growth in
Outlook
In 2012, tight supplies of soft commodities are expected to support
healthy farm income and sustain strong equipment demand.
Safe Harbor Statement
Statements that are not historical facts, including the projections of earnings per share, sales, market conditions, margin improvements, farm economics, industry demand, general economic conditions, acquisitions and their expected impacts, commodity prices and supply, and emerging markets are forward-looking and subject to risks that could cause actual results to differ materially from those suggested by the statements. The following are among the factors that could cause actual results to differ materially from the results discussed in or implied by the forward-looking statements.
- Our financial results depend entirely upon the agricultural industry, and factors that adversely affect the agricultural industry generally, including declines in the general economy, increases in farm input costs, lower commodity prices, lower farm income and changes in the availability of credit for our retail customers, will adversely affect us.
- The poor performance of the general economy may result in a decline in demand for our products. However, we are unable to predict with accuracy the amount or duration of any decline, and our forward-looking statements reflect merely our best estimates at the current time.
-
A majority of our sales and manufacturing take place outside of
the United States , and, as a result, we are exposed to risks related to foreign laws, taxes, economic conditions, labor supply and relations, political conditions and governmental policies. These risks may delay or reduce our realization of value from our international operations. -
Most retail sales of the products that we manufacture are financed,
either by our retail finance joint ventures with
Rabobank or by a bank or other private lender. During 2011, our joint ventures withRabobank , which are controlled byRabobank and are dependent uponRabobank for financing as well, financed approximately 50% of the retail sales of our tractors and combines in the markets where the joint ventures operate. Any difficulty byRabobank to continue to provide that financing, or any business decision byRabobank as the controlling member not to fund the business or particular aspects of it (for example, a particular country or region), would require the joint ventures to find other sources of financing (which may be difficult to obtain), or us to find another source of retail financing for our customers, or our customers would be required to utilize other retail financing providers. As a result of the ongoing economic downturn, financing for capital equipment purchases generally has become more difficult and expensive to obtain. To the extent that financing is not available or available only at unattractive prices, our sales would be negatively impacted. -
Both
AGCO and our retail finance joint ventures have substantial accounts receivables from dealers and end customers, and we would be adversely impacted if the collectability of these receivables was not consistent with historical experience; this collectability is dependent upon the financial strength of the farm industry, which in turn is dependent upon the general economy and commodity prices, as well as several of the other factors listed in this section. - We have experienced substantial and sustained volatility with respect to currency exchange rate and interest rate changes, which can adversely affect our reported results of operations and the competitiveness of our products.
- All acquisitions, including the acquisition of GSI, involve risks relating to retention of key employees and customers, fulfilling projections prepared by or at the direction of prior ownership and general challenges related to integration.
- Our success depends on the introduction of new products, particularly engines that comply with emission requirements, which requires substantial expenditures.
- We depend on suppliers for raw materials, components and parts for our products, and any failure by our suppliers to provide products as needed, or by us to promptly address supplier issues, will adversely impact our ability to timely and efficiently manufacture and sell products. We also are subject to raw material price fluctuations, which can adversely affect our manufacturing costs.
- We face significant competition and, if we are unable to compete successfully against other agricultural equipment manufacturers, we would lose customers and our net sales and profitability would decline.
- We have a substantial amount of indebtedness, and as result, we are subject to certain restrictive covenants and payment obligations that may adversely affect our ability to operate and expand our business.
Further information concerning these and other factors is included in
AGCO’s filings with the
About
Please visit our website at www.agcocorp.com
|
AGCO CORPORATION AND SUBSIDIARIES |
|||||||||
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||
|
(unaudited and in millions) |
|||||||||
|
December 31, 2011 |
December 31, 2010 |
||||||||
| ASSETS | |||||||||
| Current Assets: | |||||||||
| Cash and cash equivalents | $ | 724.4 | $ | 719.9 | |||||
| Accounts and notes receivable, net | 994.2 | 908.5 | |||||||
| Inventories, net | 1,559.6 | 1,233.5 | |||||||
| Deferred tax assets | 142.7 | 52.6 | |||||||
| Other current assets | 241.9 | 206.5 | |||||||
| Total current assets | 3,662.8 | 3,121.0 | |||||||
| Property, plant and equipment, net | 1,222.6 | 924.8 | |||||||
| Investment in affiliates | 346.3 | 398.0 | |||||||
| Deferred tax assets | 37.6 | 58.0 | |||||||
| Other assets | 126.9 | 130.8 | |||||||
| Intangible assets, net | 666.5 | 171.6 | |||||||
| Goodwill | 1,194.5 | 632.7 | |||||||
| Total assets | $ | 7,257.2 | $ | 5,436.9 | |||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
| Current Liabilities: | |||||||||
| Current portion of long-term debt | $ | 60.1 | $ | 0.1 | |||||
| Convertible senior subordinated notes | — | 161.0 | |||||||
| Securitization facilities | — | 113.9 | |||||||
| Accounts payable | 937.0 | 682.6 | |||||||
| Accrued expenses | 1,080.6 | 883.1 | |||||||
| Other current liabilities | 127.8 | 72.2 | |||||||
| Total current liabilities | 2,205.5 | 1,912.9 | |||||||
| Long-term debt, less current portion | 1,409.7 | 443.0 | |||||||
| Pensions and postretirement health care benefits | 298.6 | 226.5 | |||||||
| Deferred tax liabilities | 192.3 | 103.9 | |||||||
| Other noncurrent liabilities | 119.9 | 91.4 | |||||||
| Total liabilities | 4,226.0 | 2,777.7 | |||||||
| Stockholders’ Equity: | |||||||||
| AGCO Corporation stockholders’ equity: | |||||||||
| Common stock | 1.0 | 0.9 | |||||||
| Additional paid-in capital | 1,073.2 | 1,051.3 | |||||||
| Retained earnings | 2,321.6 | 1,738.3 | |||||||
| Accumulated other comprehensive loss | (400.6 | ) | (132.1 | ) | |||||
| Total AGCO Corporation stockholders’ equity | 2,995.2 | 2,658.4 | |||||||
| Noncontrolling interests | 36.0 | 0.8 | |||||||
| Total stockholders’ equity | 3,031.2 | 2,659.2 | |||||||
| Total liabilities and stockholders’ equity | $ | 7,257.2 | $ | 5,436.9 | |||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
||||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||
|
(unaudited and in millions, except per share data) |
||||||||||
| Three Months Ended December 31, | ||||||||||
| 2011 | 2010 | |||||||||
| Net sales | $ | 2,517.8 | $ | 2,168.0 | ||||||
| Cost of goods sold | 1,993.7 | 1,758.8 | ||||||||
| Gross profit | 524.1 | 409.2 | ||||||||
| Selling, general and administrative expenses | 246.9 | 200.0 | ||||||||
| Engineering expenses | 84.0 | 61.1 | ||||||||
| Restructuring and other infrequent expenses | — | 1.1 | ||||||||
| Amortization of intangibles | 7.5 | 4.6 | ||||||||
| Income from operations | 185.7 | 142.4 | ||||||||
| Interest expense, net | 9.1 | 9.6 | ||||||||
| Other expense, net | 1.8 | 6.3 | ||||||||
| Income before income taxes and equity in net earnings of affiliates | 174.8 | 126.5 | ||||||||
| Income tax (benefit) provision | (98.8 | ) | 54.6 | |||||||
| Income before equity in net earnings of affiliates | 273.6 | 71.9 | ||||||||
| Equity in net earnings of affiliates | 11.7 | 13.3 | ||||||||
| Net income | 285.3 | 85.2 | ||||||||
| Net income attributable to noncontrolling interests | (0.1 | ) | — | |||||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 285.2 | $ | 85.2 | ||||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||||
| Basic | $ | 2.94 | $ | 0.92 | ||||||
| Diluted | $ | 2.90 | $ | 0.87 | ||||||
| Weighted average number of common and common equivalent shares outstanding: | ||||||||||
| Basic | 97.1 | 93.0 | ||||||||
| Diluted | 98.2 | 97.5 | ||||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(unaudited and in millions, except per share data) |
||||||||
| Years Ended December 31, | ||||||||
| 2011 | 2010 | |||||||
| Net sales | $ | 8,773.2 | $ | 6,896.6 | ||||
| Cost of goods sold | 6,997.1 | 5,637.9 | ||||||
| Gross profit | 1,776.1 | 1,258.7 | ||||||
| Selling, general and administrative expenses | 869.3 | 692.1 | ||||||
| Engineering expenses | 275.6 | 219.6 | ||||||
| Restructuring and other infrequent (income) expenses | (0.7 | ) | 4.4 | |||||
| Amortization of intangibles | 21.6 | 18.4 | ||||||
| Income from operations | 610.3 | 324.2 | ||||||
| Interest expense, net | 30.2 | 33.3 | ||||||
| Other expense, net | 19.1 | 16.0 | ||||||
| Income before income taxes and equity in net earnings of affiliates | 561.0 | 274.9 | ||||||
| Income tax provision | 24.6 | 104.4 | ||||||
| Income before equity in net earnings of affiliates | 536.4 | 170.5 | ||||||
| Equity in net earnings of affiliates | 48.9 | 49.7 | ||||||
| Net income | 585.3 | 220.2 | ||||||
| Net (income) loss attributable to noncontrolling interests | (2.0 | ) | 0.3 | |||||
| Net income attributable to AGCO Corporation and subsidiaries | $ | 583.3 | $ | 220.5 | ||||
| Net income per common share attributable to AGCO Corporation and subsidiaries: | ||||||||
| Basic | $ | 6.10 | $ | 2.38 | ||||
| Diluted | $ | 5.95 | $ | 2.29 | ||||
| Weighted average number of common and common equivalent shares outstanding: | ||||||||
| Basic | 95.6 | 92.8 | ||||||
|
Diluted |
98.1 | 96.4 | ||||||
|
See accompanying notes to condensed consolidated financial statements. |
||||||||
|
AGCO CORPORATION AND SUBSIDIARIES |
|||||||||
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||
|
(unaudited and in millions) |
|||||||||
| Years Ended December 31, | |||||||||
| 2011 | 2010 | ||||||||
| Cash flows from operating activities: | |||||||||
| Net income | $ | 585.3 | $ | 220.2 | |||||
|
Adjustments to reconcile net income to net cash provided by operating
activities: |
|||||||||
| Depreciation | 151.9 | 135.9 | |||||||
| Deferred debt issuance cost amortization | 2.9 | 2.9 | |||||||
| Amortization of intangibles | 21.6 | 18.4 | |||||||
| Amortization of debt discount | 8.2 | 15.3 | |||||||
| Stock compensation | 24.4 | 13.4 | |||||||
| Equity in net earnings of affiliates, net of cash received | (19.0 | ) | (14.8 | ) | |||||
| Deferred income tax (benefit) provision | (127.6 | ) | 2.9 | ||||||
| Other | (1.3 | ) | 0.1 | ||||||
|
Changes in operating assets and liabilities, net of effects from
purchase of
businesses: |
|||||||||
| Accounts and notes receivable, net | (0.1 | ) | (21.2 | ) | |||||
| Inventories, net | (221.0 | ) | (60.6 | ) | |||||
| Other current and noncurrent assets | (11.0 | ) | (92.8 | ) | |||||
| Accounts payable | 162.3 | 70.6 | |||||||
| Accrued expenses | 183.5 | 114.9 | |||||||
| Other current and noncurrent liabilities | (34.2 | ) | 33.5 | ||||||
| Total adjustments | 140.6 | 218.5 | |||||||
| Net cash provided by operating activities | 725.9 | 438.7 | |||||||
| Cash flows from investing activities: | |||||||||
| Purchases of property, plant and equipment | (300.4 | ) | (167.1 | ) | |||||
| Proceeds from sale of property, plant and equipment | 1.5 | 0.9 | |||||||
| Purchase of businesses, net of cash acquired | (1,018.0 | ) | (81.5 | ) | |||||
| Investments in consolidated affiliate, net of cash acquired | (34.8 | ) | — | ||||||
| Investments in unconsolidated affiliates, net | (8.3 | ) | (25.4 | ) | |||||
| Other | (3.7 | ) | — | ||||||
| Net cash used in investing activities | (1,363.7 | ) | (273.1 | ) | |||||
| Cash flows from financing activities: | |||||||||
| Repurchase or conversion of convertible senior subordinated notes | (161.0 | ) | (60.8 | ) | |||||
| Proceeds from (repayment of) debt obligations, net | 850.5 | (37.8 | ) | ||||||
| Payment of debt issuance costs | (14.8 | ) | — | ||||||
| Payment of minimum tax withholdings on stock compensation | (2.5 | ) | (11.3 | ) | |||||
| Distribution to noncontrolling interest | (1.5 | ) | — | ||||||
| Proceeds from issuance of common stock | 0.3 | 0.5 | |||||||
| Net cash provided by (used in) financing activities | 671.0 | (109.4 | ) | ||||||
| Effect of exchange rate changes on cash and cash equivalents | (28.7 | ) | 12.3 | ||||||
| Increase in cash and cash equivalents | 4.5 | 68.5 | |||||||
| Cash and cash equivalents, beginning of period | 719.9 | 651.4 | |||||||
| Cash and cash equivalents, end of period | $ | 724.4 | $ | 719.9 | |||||
|
See accompanying notes to condensed consolidated financial statements. |
|||||||||
AGCO CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited, in millions, except per share data)
1. ACQUISITIONS
On November 30, 2011, the Company acquired
The results of operations for the GSI acquisition have been included in
the Company's Condensed Consolidated Financial Statements as of and from
the date of acquisition. The Company allocated the purchase price to the
assets acquired and liabilities assumed based on a preliminary estimate
of their fair values as of the acquisition date. The Company recorded
approximately
On
2. STOCK COMPENSATION EXPENSE
The Company recorded stock compensation expense as follows:
|
Three Months Ended
December 31, |
Years Ended
December 31, |
|||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||||||
| Cost of goods sold | $ | 0.5 | $ | 0.2 | $ | 1.6 | $ | 0.7 | ||||||||||||
| Selling, general and administrative expenses | 6.0 | 4.7 | 23.0 | 12.9 | ||||||||||||||||
| Total stock compensation expense | $ | 6.5 | $ | 4.9 | $ | 24.6 | $ | 13.6 | ||||||||||||
3. INDEBTEDNESS
Indebtedness at
|
December 31,
2011 |
December 31,
2010 |
||||||||||
| 6⅞% Senior subordinated notes due 2014 | $ | — | $ | 267.7 | |||||||
| 5⅞% Senior notes due 2021 | 300.0 | — | |||||||||
| 4½% Senior term loan due 2016 | 259.4 | — | |||||||||
| Credit Facility | 665.0 | — | |||||||||
| 1¾% Convertible senior subordinated notes due 2033 | — | 161.0 | |||||||||
| 1¼% Convertible senior subordinated notes due 2036 | 183.4 | 175.2 | |||||||||
| Securitization facilities | — | 113.9 | |||||||||
| Other long-term debt | 62.0 | 0.2 | |||||||||
| 1,469.8 | 718.0 | ||||||||||
| Less: Current portion of long-term debt | (60.1 | ) | (0.1 | ) | |||||||
| 1¾% Convertible senior subordinated notes due 2033 | — | (161.0 | ) | ||||||||
| Securitization facilities | — | (113.9 | ) | ||||||||
| Total indebtedness, less current portion | $ | 1,409.7 | $ | 443.0 | |||||||
Holders of the Company’s convertible senior subordinated notes could
have converted or may convert the notes, if, during any fiscal quarter,
the closing sales price of the Company’s common stock exceeded or
exceeds 120% of the conversion price of
During the year ended
The Company’s €200.0 million of 6⅞% senior subordinated notes due
On
On
4. INVENTORIES
Inventories at
|
December 31,
2011 |
December 31,
2010 |
||||||||
| Finished goods | $ | 500.0 | $ | 422.6 | |||||
| Repair and replacement parts | 450.7 | 432.4 | |||||||
| Work in process | 127.6 | 90.2 | |||||||
| Raw materials | 481.3 | 288.3 | |||||||
| Inventories, net | $ | 1,559.6 | $ | 1,233.5 | |||||
5. ACCOUNTS RECEIVABLE SALES AGREEMENTS
At
At
The Company’s AGCO Finance retail finance joint ventures in
Losses on sales of receivables associated with the accounts receivable
financing facilities discussed above, reflected within “Other expense,
net” and “Interest expense, net” in the Company’s Condensed Consolidated
Statements of Operations, were approximately
6. EARNINGS PER SHARE
The Company’s convertible senior subordinated notes provide for (i) the
settlement upon conversion in cash up to the principal amount of the
converted notes with any excess conversion value settled in shares of
the Company’s common stock, and (ii) the conversion rate to be increased
under certain circumstances if the notes are converted in connection
with certain change of control transactions. Dilution of weighted shares
outstanding will depend on the Company’s stock price for the excess
conversion value using the treasury stock method. A reconciliation of
net income attributable to
|
Three Months Ended December 31, |
Years Ended December 31, |
|||||||||||||||
| 2011 | 2010 | 2011 | 2010 | |||||||||||||
| Basic net income per share: | ||||||||||||||||
| Net income attributable to AGCO | ||||||||||||||||
| Corporation and subsidiaries | $ | 285.2 | $ | 85.2 | $ | 583.3 | $ | 220.5 | ||||||||
| Weighted average number of | ||||||||||||||||
| common shares outstanding | 97.1 | 93.0 | 95.6 | 92.8 | ||||||||||||
| Basic net income per share | ||||||||||||||||
| attributable to AGCO Corporation | ||||||||||||||||
| and subsidiaries | $ | 2.94 | $ | 0.92 | $ | 6.10 | $ | 2.38 | ||||||||
| Diluted net income per share: | ||||||||||||||||
| Net income attributable to AGCO | ||||||||||||||||
| Corporation and subsidiaries for | ||||||||||||||||
| purposes of computing diluted net | ||||||||||||||||
| income per share | $ | 285.2 | $ | 85.2 | $ | 583.3 | $ | 220.5 | ||||||||
| Weighted average number of | ||||||||||||||||
| common shares outstanding | 97.1 | 93.0 | 95.6 | 92.8 | ||||||||||||
| Dilutive stock options, SSARs, | ||||||||||||||||
| performance share awards and | ||||||||||||||||
| restricted stock awards | 0.9 | 0.4 | 0.6 | 0.4 | ||||||||||||
| Weighted average assumed | ||||||||||||||||
| conversion of contingently | ||||||||||||||||
| convertible senior | ||||||||||||||||
| subordinated notes | 0.2 | 4.1 | 1.9 | 3.2 | ||||||||||||
| Weighted average number of | ||||||||||||||||
| common and common equivalent | ||||||||||||||||
| shares outstanding for | ||||||||||||||||
| purposes of computing diluted | ||||||||||||||||
| earnings per share | 98.2 | 97.5 | 98.1 | 96.4 | ||||||||||||
| Diluted net income per share | ||||||||||||||||
| attributable to AGCO Corporation | ||||||||||||||||
| and subsidiaries | $ | 2.90 | $ | 0.87 | $ | 5.95 | $ | 2.29 | ||||||||
7. SEGMENT REPORTING
The Company’s four reportable segments distribute a full range of
agricultural equipment and related replacement parts. The Company
evaluates segment performance primarily based on income from operations.
Sales for each segment are based on the location of the third-party
customer. The Company’s selling, general and administrative expenses and
engineering expenses are charged to each segment based on the region and
division where the expenses are incurred. As a result, the components of
income from operations for one segment may not be comparable to another
segment. Segment results for the three months and years ended
|
Three Months Ended
December 31, |
North |
South |
Europe/Africa/ |
Rest of |
Consolidated |
|||||||||||
| 2011 | ||||||||||||||||
| Net sales | $ | 598.7 | $ | 448.5 | $ | 1,347.3 | $ | 123.3 | $ | 2,517.8 | ||||||
| Income from operations | 42.6 | 36.4 | 141.1 | 9.4 | 229.5 | |||||||||||
| 2010 | ||||||||||||||||
| Net sales | $ | 462.9 | $ | 440.1 | $ | 1,185.5 | $ | 79.5 | $ | 2,168.0 | ||||||
| Income from operations | 34.9 | 23.0 | 112.5 | 4.6 | 175.0 | |||||||||||
|
Years Ended
December 31, |
North |
South |
Europe/Africa/ |
Rest of |
Consolidated |
|||||||||||
| 2011 | ||||||||||||||||
| Net sales | $ | 1,770.6 | $ | 1,871.5 | $ | 4,681.7 | $ | 449.4 | $ | 8,773.2 | ||||||
| Income from operations | 90.9 | 143.1 | 479.4 | 31.4 | 744.8 | |||||||||||
| 2010 | ||||||||||||||||
| Net sales | $ | 1,489.3 | $ | 1,753.3 | $ | 3,364.4 | $ | 289.6 | $ | 6,896.6 | ||||||
| Income from operations | 49.5 | 161.7 | 207.2 | 14.2 | 432.6 | |||||||||||
A reconciliation from the segment information to the consolidated balances for income from operations is set forth below:
|
Three Months Ended
December 31, |
Years Ended
December 31, |
||||||||||||||||||||
| 2011 | 2010 | 2011 | 2010 | ||||||||||||||||||
| Segment income from operations | $ | 229.5 | $ | 175.0 | $ | 744.8 | $ | 432.6 | |||||||||||||
| Corporate expenses | (30.3 | ) | (22.2 | ) | (90.6 | ) | (72.7 | ) | |||||||||||||
| Stock compensation expense | (6.0 | ) | (4.7 | ) | (23.0 | ) | (12.9 | ) | |||||||||||||
| Restructuring and other infrequent (expenses) income | — |
(1.1 |
) |
0.7 | (4.4 | ) | |||||||||||||||
| Amortization of intangibles | (7.5 | ) | (4.6 | ) | (21.6 | ) | (18.4 | ) | |||||||||||||
| Consolidated income from operations | $ | 185.7 | $ | 142.4 | $ | 610.3 | $ | 324.2 | |||||||||||||
RECONCILIATION OF NON-GAAP MEASURES
This earnings release discloses adjusted income from operations, net income and earnings per share, all of which exclude amounts that differ from the most directly comparable measure calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). A reconciliation of each of these financial measures to the most directly comparable GAAP measure is included below.
The following is a reconciliation of adjusted income from operations,
net income and earnings per share to reported income from operations,
net income and earnings per share for the three months ended
| Three months ended December 31, | |||||||||||||||||||
| 2011 | 2010 | ||||||||||||||||||
|
Income |
Net |
Earnings |
Income |
Net |
Earnings |
||||||||||||||
| As adjusted | $ | 191.5 | $ | 141.7 | $ | 1.44 | $ | 143.5 | $ | 85.9 | $ | 0.88 | |||||||
|
Restructuring and other infrequent expenses(2) |
— |
— | — |
1.1 |
0.7 |
0.01 |
|||||||||||||
| GSI acquisition (3) | 5.8 | (143.5 | ) | (1.46 | ) | — | — | — | |||||||||||
| As reported | $ | 185.7 | $ | 285.2 | $ | 2.90 | $ | 142.4 | $ | 85.2 | $ | 0.87 | |||||||
| (1) Net income and earnings per share amounts are after tax. | |||||||||||||||||||
| (2) The restructuring and other infrequent expenses recorded during the fourth quarter of 2010 related primarily to severance costs associated with the Company’s rationalization of its operations in France and Denmark. | |||||||||||||||||||
| (3) During the fourth quarter of 2011, the Company recorded a tax gain of $149.3 million and acquisition expenses of $5.8 million associated with the GSI acquisition. | |||||||||||||||||||
The following is a reconciliation of adjusted income from operations,
net income and earnings per share to reported income from operations,
net income and earnings per share for the years ended
| Years ended December 31, | ||||||||||||||||||||
| 2011 | 2010 | |||||||||||||||||||
|
Income |
Net |
Earnings |
Income |
Net |
Earnings |
|||||||||||||||
| As adjusted | $ | 615.4 | $ | 439.3 | $ | 4.48 | $ | 328.6 | $ | 223.6 | $ | 2.32 | ||||||||
| Restructuring and other infrequent (income) expenses(2) |
(0.7 |
) |
(0.5 |
) |
— |
4.4 |
3.1 |
0.03 |
||||||||||||
| GSI acquisition (3) | 5.8 | (143.5 | ) | (1.47 | ) | — | — | — | ||||||||||||
| As reported | $ | 610.3 | $ | 583.3 | $ | 5.95 | $ | 324.2 | $ | 220.5 | $ | 2.29 | ||||||||
| (1) Net income and earnings per share amounts are after tax. | ||||||||||||||||||||
| (2) The restructuring and other infrequent income recorded in 2011 related primarily to a reversal of approximately $0.9 million of previously accrued legally required severance payments associated with the rationalization of the Company’s French operations. The restructuring and other infrequent expenses recorded in 2010 primarily related to severance and other related costs associated with the Company’s rationalization of its operations in Denmark, Spain, Finland and France. | ||||||||||||||||||||
| (3) During 2011, the Company recorded a tax gain of $149.3 million and acquisition expenses of $5.8 million associated with the GSI acquisition. | ||||||||||||||||||||
This earnings release discloses the percentage change in regional net
sales due to currency translation. The following is a reconciliation of
net sales for the three months ended
|
Three Months Ended
December 31, |
|||||||||||||
|
2011 at Actual |
2011 at Adjusted |
% change from 2010 |
|||||||||||
| North America | $ | 598.7 | $ | 602.3 | (0.8 | )% | |||||||
| South America | 448.5 | 475.4 | (6.1 | )% | |||||||||
| Europe/Africa/Middle East | 1,347.3 | 1,363.9 | (1.4 | )% | |||||||||
| Rest of World | 123.3 | 122.4 | 1.1 | % | |||||||||
| Total | $ | 2,517.8 | $ | 2,564.0 | (2.1 | )% | |||||||
|
(1)Adjusted exchange rates are 2010 exchange rates. |
|||||||||||||
The following is a reconciliation of net sales for the year ended
|
Year Ended
December 31, |
|||||||||||||
|
2011 at Actual |
2011 at Adjusted |
% change from 2010 |
|||||||||||
| North America | $ | 1,770.6 | $ | 1,757.9 | 0.9 | % | |||||||
| South America | 1,871.5 | 1,789.8 | 4.7 | % | |||||||||
| Europe/Africa/Middle East | 4,681.7 | 4,462.5 | 6.5 | % | |||||||||
| Rest of World | 449.4 | 419.2 | 10.4 | % | |||||||||
| Total | $ | 8,773.2 | $ | 8,429.4 | 5.0 | % | |||||||
|
(1)Adjusted exchange rates are 2010 exchange rates. |
|||||||||||||
Source:
AGCO
Greg Peterson, 770-232-8229
Director of Investor Relations
greg.peterson@agcocorp.com